| | | | | S-i | | | |
| | | | | S-ii | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-5 | | | |
| CAPITALIZATION | | | | | S-6 | | |
| UNDERWRITING | | | | | S-7 | | |
| | | | | S-13 | | | |
| EXPERTS | | | | | S-13 | | |
| | | | | S-14 | | | |
| | | | | S-14 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| SUMMARY | | | | | 1 | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 31 | | | |
| | | | | 55 | | | |
| | | | | 59 | | | |
| EXPERTS | | | | | 60 | | |
| | |
As of December 31, 2021
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
Debt(1)
|
| | | $ | 12,056,701,000 | | | | | $ | 12,056,701,000 | | |
Stockholders’ Equity: | | | | | | | | | | | | | |
Arbor Realty Trust, Inc. stockholders’ equity: | | | | | | | | | | | | | |
Preferred stock, cumulative, redeemable, $0.01 par value per share:
100,000,000 shares authorized; special voting preferred shares; 16,325,095 shares issued and outstanding, actual and as adjusted; 6.375% Series D, $230,000,000 aggregate liquidation preference; 9,200,000 shares issued and outstanding, actual and as adjusted; 6.25% Series E, $143,750,000 aggregate liquidation preference; 5,750,000 shares issued and outstanding, actual and as adjusted; 6.25% Series F, $201,250,000 and $278,750,000 aggregate liquidation preference, actual and as adjusted, respectively; 8,050,000 shares and 11,150,000 shares issued and outstanding, actual and as adjusted, respectively |
| | | | 556,163,000 | | | | | | 628,719,870 | | |
Common stock, $0.01 par value per share: 500,000,000 shares authorized; 151,362,181 shares issued and outstanding, actual, and 157,862,181 shares issued and outstanding, as adjusted
|
| | | | 1,514,000 | | | | | | 1,579,000 | | |
Additional paid-in capital
|
| | | | 1,797,913,000 | | | | | | 1,905,417,300 | | |
Retained earnings
|
| | | | 62,532,000 | | | | | | 62,532,000 | | |
Total Arbor Realty Trust, Inc. stockholders’ equity
|
| | | | 2,418,122,000 | | | | | | 2,598,248,170 | | |
Noncontrolling interest
|
| | | | 131,862,000 | | | | | | 131,862,000 | | |
Total stockholders’ equity
|
| | | | 2,549,984,000 | | | | | | 2,730,110,170 | | |
Total capitalization
|
| | | $ | 14,606,685,000 | | | | | $ | 14,786,811,170 | | |
Name
|
| |
Number of shares
|
| |||
Number of shares
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | 3,575,000 | | |
JMP Securities LLC
|
| | | | 2,275,000 | | |
Raymond James & Associates, Inc.
|
| | | | 650,000 | | |
Total
|
| | | | 6,500,000 | | |
| | | | | ii | | | |
| | | | | iii | | | |
| | | | | iv | | | |
| SUMMARY | | | | | 1 | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 31 | | | |
| | | | | 55 | | | |
| | | | | 59 | | | |
| EXPERTS | | | | | 60 | | |
Ex-Filing Fees
Calculation of Filing Fee Tables
424(b)5
(Form Type)
ARBOR REALTY TRUST, INC.
(Exact Name of Registrant as Specified in its Charter)
Table 1: Newly Registered and Carry Forward Securities
Security Type | Security Class Title | Fee Calculation or Carry Forward Rule | Amount Registered | Proposed Maximum Offering Price Per Unit(2) | Maximum Aggregate Offering Price(1) | Fee Rate | Amount of Registration Fee | Carry Forward Form Type | Carry Forward File Number | Carry Forward Initial Effective Date | Filing Fee Previously Paid in Connection with Unsold Securities to be Carried Forward | ||||||||||||||||||||||||||||
Newly Registered Securities | |||||||||||||||||||||||||||||||||||||||
Fees to be Paid | Equity | Common Stock, par value $0.01 per share | 457(r) | 7,475,000 | $16.75 | $125,206,250
|
0.0000927 | $11,606.62
|
|||||||||||||||||||||||||||||||
Fees Previously Paid | |||||||||||||||||||||||||||||||||||||||
Carry Forward Securities | |||||||||||||||||||||||||||||||||||||||
Carry Forward Securities | |||||||||||||||||||||||||||||||||||||||
Total Offering Amounts | $125,206,250 | $11,606.62 | |||||||||||||||||||||||||||||||||||||
Total Fees Previously Paid | |||||||||||||||||||||||||||||||||||||||
Total Fees Offsets | |||||||||||||||||||||||||||||||||||||||
Net Fee Due | $11,606.62 | ||||||||||||||||||||||||||||||||||||||
(1) The filing fee is calculated in accordance with Rule 457(r) of the Securities Act of 1933, as amended (the “Securities Act”). Payment of the registration fee at the time of filing of the registrant’s registration statement on Form S-3, filed with the Securities and Exchange Commission on August 7, 2020 (File No. 333-242377) (the “Registration Statement”), was deferred pursuant to Rules 456(b) and 457(r) under the Securities Act. This paragraph shall be deemed to update the “Calculation of Registration Fee” table in the Registration Statement.